| Fiscal Month | 2月 |
|---|---|
| Established | 2000.10 |
| Listed | 2012.11 |
| Headquarters | 794-0832 愛媛県今治市八町西3-6-30 |
| Phone | 0898-23-2243 |
| Employees | <26.2>連318名 単185名(41.1歳) [年]422万円 |
| URL | https://www.arigatou-s.com/ |
| Bank | 愛媛,伊予,高知 |
| Supplier | 一般顧客 |
| Customer | 一般顧客 |
| Business Segments | リユース75(16),フードサービス22(9),地方創生3(-56)【海外】14 <26.2> |
| Foreign Ownership | 2.5% |
| Floating Shares | 36.9% |
| Investment Fund | 0.0% |
| Specific Shares | 56.6% |
| Market Cap Ranking | 他消費財小売り 時価総額順位 89/104社 |
基本情報
ブックオフ、ハードオフFC。フードはモスFC等と自社業態。四国・九州・沖縄や海外にも展開
特色【小幅増益】フードは前期までの不採算店閉店が寄与。リユースは海外が前期新店2通期貢献。国内も前期新店4通期化、改装1も寄与に加え既存店はPC・家電、アパレルなど高原維持。人件費増などこなす。
【差別化】カンボジアとタイに販路を持つ利点を活用、国内既存店は買い取りを一段強化、同業他店と差別化徹底。フードはモス改装が前期でほぼ完了、新規出店再開へ。
【時価総額増加倍率】2.23倍
14.5億円(2012.11.12)
【会社業績修正】上方0下方0
経常益÷期初会社予想1.1倍
業績・指標・配当
| Period | Type | Revenue(M¥) | Op.Profit(M¥) | Net Income(M¥) | Op.Margin(%) | Net Margin(%) | EPS(¥) | Div(¥) |
|---|---|---|---|---|---|---|---|---|
| 会27.2予 | Fcst | 11,398 | 944 | 492 | 8.3% | 4.3% | -- | (26.4.14発表) |
| 連22.2 | Act | 8,836 | 400 | 242 | 4.5% | 2.7% | 264 | 100 |
| 連23.2 | Act | 9,185 (+3.9%) | 611 (+52.8%) | 295 (+21.9%) | 6.7% | 3.2% | 320.2 (+21.3%) | 110 (+10.0%) |
| 連24.2 | Act | 9,730 (+5.9%) | 726 (+18.8%) | 358 (+21.4%) | 7.5% | 3.7% | 388.8 (+21.4%) | 125 (+13.6%) |
| 連25.2 | Act | 10,608 (+9.0%) | 880 (+21.2%) | 503 (+40.5%) | 8.3% | 4.7% | 545.8 (+40.4%) | 135 (+8.0%) |
| 連25.3~8 | Int | 5,466 | 406 | 271 | 7.4% | 5.0% | 294.3 | 0 |
| 連26.2 | Act | 11,398 (+7.4%) | 944 (+7.3%) | 492 (-2.2%) | 8.3% | 4.3% | 533.8 (-2.2%) | 135 (0.0%) |
| 連26.3~8予 | Fcst,Int | 5,650 (+3.4%) | 420 (+3.4%) | 280 (+3.3%) | 7.4% | 5.0% | 303.3 (+3.1%) | 0 |
| 連27.2予 | Fcst | 11,800 (+3.5%) | 980 (+3.8%) | 510 (+3.7%) | 8.3% | 4.3% | 552.5 (+3.5%) | 135 (0.0%) |
| 連28.2予 | Fcst | 12,300 (+7.9%) | 1,030 (+9.1%) | 530 (+7.7%) | 8.4% | 4.3% | 574.1 (+7.5%) | 135~140 (+100003.7%) |
| Period | 連26.2 |
|---|---|
| Total Assets (M¥) | 6,589 |
| Equity (M¥) | 3,415 |
| Equity Ratio | 51.8% |
| Capital (M¥) | 547 |
| Retained Earnings (M¥) | 2,740 |
| Interest Bearing Debt (M¥) | 1,105 |
| ROE | 15.3% 予14.9% |
| ROA | 7.5% 予7.7% |
| Operating CF (M¥) | 1,072 |
| Investing CF (M¥) | -290 |
| Financing CF (M¥) | -583 |
| Cash (M¥) | 1,671 |
| CapEx | 555 予・・ |
| Depreciation | 269 予・・ |
| R&D Expense | ・・ 予・・ |
| BPS (¥) | 4,106 / - |
| Period | Amount | Forecast |
|---|---|---|
| 21.2 | 90 | |
| 22.2 | 100 | |
| 23.2 | 110 | |
| 24.2 | 125 | |
| 25.2 | 135 | |
| 26.2 | 135 | |
| 27.2予 | 135 | Yes |
株主・役員構成
| Name | Shares (Ratio) |
|---|---|
| (株)イモトカンパニー | 32(33.5) |
| 自社従業員持株会 | 5(5.4) |
| 自社(自己株口) | 3(3.1) |
| 吉田知広 | 2(2.9) |
| 井本雅之 | 2(2.5) |
| 若杉精三郎 | 2(2.1) |
| GMOクリック証券 | 1(1.8) |
| JPモルガン証券 | 1(1.5) |
| 中瀬浩一 | 1(1.2) |
| 桑名林 | 1(1.1) |
| Title | Name | Outside |
|---|---|---|
| 会長・社長 | 井本 雅之 | |
| 取締 | 立花 玲 | |
| 取締 | 志岐 雄一 | |
| 取締 | 田中 庸介 | * |
| 取締 | 宮本 昌樹 | * |
| 常勤監査 | 仲渡 雄二 | |
| 監査 | 中丁 卓也 | * |
| 監査 | 沙々木 睦 | * |
| 監査 | 柳楽 仁史 | * |
No PDF available for the selected report.
この銘柄のEDINETレポートが見つかりませんでした。